여주에너지서비스

비상장계속사업자

Yeoju Energy Service

한수미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

여주에너지서비스

Business Reg. No. 4678601297 · CEO 한수미

I.Investment Overview

Target여주에너지서비스 (4678601297)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명여주에너지서비스
영문명Yeoju Energy Service
대표자한수미
사업자등록번호4678601297
법인등록번호1101116897817
설립일2018.10.17
종업원수32명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • SK이노베이션㈜90.80%
  • Others9.20%
ShareholderRelationSharesPrePost
SK이노베이션㈜최대주주74,000,00090.80%90.80%

VI.Key Executives

NameTitleCareer
한수미CEO대표이사서울과학기술대학교 경제학 박사 현) 여주에너지서비스㈜ 대표이사 전) 나래에너지서비스㈜ 대표이사
유영재이사성신여자대학교 독어독문학 현) 여주에너지서비스㈜ 경영지원실장 전) SK이노베이션㈜ 전력최적화팀장
박준수이사연세대학교 경제학 현) SK이노베이션㈜ 전력사업기획실장 전) SK이노베이션㈜ 기획본부장
주영돈이사고려대학교 경영학 (현) 메리츠증권 Capital solution팀 부장 (전) 케이오인베스트먼트 이사
도의환감사고려대학교 경영학 현) SK이노베이션㈜ 재무3실장 전) SK이노베이션㈜ 재무1본부장

VII.Workforce

32

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6,795.620239,183.620248,990.12025
영업이익100M KRW2,018.520231,966.320241,184.22025
순이익100M KRW1,547.120231,377.92024883.32025
Item202520242023
자산총계21,989.7억원13,444.5억원12,584억원
부채총계2,394.1억원7,194.3억원8,407.6억원
자본총계19,595.6억원6,250.3억원4,176.3억원
매출액8,990.1억원9,183.6억원6,795.6억원
영업이익1,184.2억원1,966.3억원2,018.5억원
순이익883.3억원1,377.9억원1,547.1억원

IX.Financial Ratios

FY2025 basis

13.17%

영업이익률

9.83%

순이익률

14.55%

매출총이익률

4.02%

ROA

4.51%

ROE

12.22%

부채비율

275.02%

유동비율

89.11%

자기자본비율

-2.11%

매출액증가율

190원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31-
2024.12.31-
2023.12.31적정삼일회계법인
2022.12.31적정삼일회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

여주에너지서비스 투심보고서 | Alpha Lenz