열림씨앤피

비상장계속사업자

yeolpmcnp

이정환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

열림씨앤피

Business Reg. No. 2018608666 · CEO 이정환

I.Investment Overview

Target열림씨앤피 (2018608666)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명열림씨앤피
영문명yeolpmcnp
대표자이정환
사업자등록번호2018608666
법인등록번호1101113988792
설립일2008.10.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW88.92021114.42022119.92023147.72024151.12025
영업이익100M KRW9.8202112.520226.5202311.4202412.22025
순이익100M KRW7.520219.520223.92023620245.42025
Item20252024202320222021
자산총계394.7억원250.2억원160.2억원133.5억원120.6억원
부채총계338.2억원207.6억원123.6억원100.7억원97.4억원
자본총계56.5억원42.6억원36.6억원32.7억원23.2억원
매출액151.1억원147.7억원119.9억원114.4억원88.9억원
영업이익12.2억원11.4억원6.5억원12.5억원9.8억원
순이익5.4억원6억원3.9억원9.5억원7.5억원

VI.Financial Ratios

FY2025 basis

8.06%

영업이익률

3.56%

순이익률

1.36%

ROA

9.52%

ROE

598.87%

부채비율

14.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

열림씨앤피 투심보고서 | Alpha Lenz