연무동복합개발

비상장계속사업자

Yeon Mudong M.X,D Development co. Ltd

김일권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연무동복합개발

Business Reg. No. 4918101830 · CEO 김일권

I.Investment Overview

Target연무동복합개발 (4918101830)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연무동복합개발
영문명Yeon Mudong M.X,D Development co. Ltd
대표자김일권
사업자등록번호4918101830
법인등록번호1357110156698
설립일2020.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3372024732.82025
영업이익100M KRW-20.72021-16.32022-43.620230.120241822025
순이익100M KRW-23.12021-38.52022-78.42023-39.720241582025
Item20252024202320222021
자산총계485.7억원490.6억원526.8억원454.2억원440.8억원
부채총계506.5억원669.3억원665.8억원517.8억원465.8억원
자본총계-20.7억원-178.7억원-139억원-63.5억원-25억원
매출액732.8억원337억원
영업이익182억원1,027만원-43.6억원-16.3억원-20.7억원
순이익158억원-39.7억원-78.4억원-38.5억원-23.1억원

VI.Financial Ratios

FY2025 basis

24.83%

영업이익률

21.56%

순이익률

32.53%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연무동복합개발 투심보고서 | Alpha Lenz