연암디벨로먼트

비상장계속사업자

Yeonam Develop ment

이권철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연암디벨로먼트

Business Reg. No. 1218615328 · CEO 이권철

I.Investment Overview

Target연암디벨로먼트 (1218615328)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연암디벨로먼트
영문명Yeonam Develop ment
대표자이권철
사업자등록번호1218615328
법인등록번호1201110601775
설립일2012.03.07
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW683202102025
영업이익100M KRW271.82021-17.22022-28.92023-51.92024-8.32025
순이익100M KRW210.52021-21.62022-42.52023-93.72024-64.62025
Item20252024202320222021
자산총계602.6억원690.1억원758.9억원643억원289.2억원
부채총계632.5억원655.4억원630.5억원472.1억원62.6억원
자본총계-29.9억원34.7억원128.4억원170.9억원226.5억원
매출액0원683억원
영업이익-8.3억원-51.9억원-28.9억원-17.2억원271.8억원
순이익-64.6억원-93.7억원-42.5억원-21.6억원210.5억원

VII.Financial Ratios

FY2025 basis

영업이익률

순이익률

-10.72%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연암디벨로먼트 투심보고서 | Alpha Lenz