영화여객자동차

비상장계속사업자

yeonghwa

조옥환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영화여객자동차

Business Reg. No. 6138101425 · CEO 조옥환

I.Investment Overview

Target영화여객자동차 (6138101425)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영화여객자동차
영문명yeonghwa
대표자조옥환
사업자등록번호6138101425
법인등록번호1911110001459
설립일1980.02.11
종업원수77명

V.Workforce

77

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW112.620211372022142.62023148.82024145.72025
영업이익100M KRW-12.92021-8.12022-1.32023-12024-6.72025
순이익100M KRW-9.62021-4.22022220230.32024-5.12025
Item20252024202320222021
자산총계53.5억원51.3억원52.6억원42.1억원41.4억원
부채총계38.4억원31.2억원32.8억원24.4억원19.4억원
자본총계15억원20.1억원19.8억원17.8억원22억원
매출액145.7억원148.8억원142.6억원137억원112.6억원
영업이익-6.7억원-1억원-1.3억원-8.1억원-12.9억원
순이익-5.1억원3,303만원2억원-4.2억원-9.6억원

VII.Financial Ratios

FY2025 basis

-4.57%

영업이익률

-3.48%

순이익률

-9.49%

ROA

-33.76%

ROE

255.82%

부채비율

28.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영화여객자동차 투심보고서 | Alpha Lenz