영웅약품

비상장계속사업자

최영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영웅약품

Business Reg. No. 5018113287 · CEO 최영수

I.Investment Overview

Target영웅약품 (5018113287)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영웅약품
대표자최영수
사업자등록번호5018113287
법인등록번호1701110053869
설립일1991.12.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.12021230.52022237.92023286.12024265.12025
영업이익100M KRW13.5202121.3202212.5202318.720244.52025
순이익100M KRW9.2202116.520227.620239.120242.52025
Item20252024202320222021
자산총계257.4억원256.4억원248.4억원237.6억원235.3억원
부채총계134.2억원135.7억원128.7억원125.6억원139.6억원
자본총계123.2억원120.7억원119.6억원112억원95.6억원
매출액265.1억원286.1억원237.9억원230.5억원179.1억원
영업이익4.5억원18.7억원12.5억원21.3억원13.5억원
순이익2.5억원9.1억원7.6억원16.5억원9.2억원

VI.Financial Ratios

FY2025 basis

1.7%

영업이익률

0.94%

순이익률

0.97%

ROA

2.03%

ROE

108.93%

부채비율

47.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영웅약품 투심보고서 | Alpha Lenz