연합유리

비상장계속사업자

YEONHAP GLASS CO.,LTD

이 홍 근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연합유리

Business Reg. No. 1248122497 · CEO 이 홍 근

I.Investment Overview

Target연합유리 (1248122497)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연합유리
영문명YEONHAP GLASS CO.,LTD
대표자이 홍 근
사업자등록번호1248122497
법인등록번호1101110217251
설립일1977.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW182.62021214.32022233.32023247.92024238.72025
영업이익100M KRW11202124.6202226.8202338.3202429.22025
순이익100M KRW73.2202115.2202234.4202360.12024180.62025
Item20252024202320222021
자산총계735.7억원457억원505.6억원427.7억원444.9억원
부채총계84.4억원57.1억원65억원81.5억원76.2억원
자본총계651.2억원399.8억원440.6억원346.2억원368.7억원
매출액238.7억원247.9억원233.3억원214.3억원182.6억원
영업이익29.2억원38.3억원26.8억원24.6억원11억원
순이익180.6억원60.1억원34.4억원15.2억원73.2억원

VI.Financial Ratios

FY2025 basis

12.23%

영업이익률

75.67%

순이익률

24.55%

ROA

27.73%

ROE

12.96%

부채비율

88.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연합유리 투심보고서 | Alpha Lenz