연일물산

비상장계속사업자

YEONIL INTERNATIONAL CO., LTD.

정수영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연일물산

Business Reg. No. 1028136462 · CEO 정수영

I.Investment Overview

Target연일물산 (1028136462)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연일물산
영문명YEONIL INTERNATIONAL CO., LTD.
대표자정수영
사업자등록번호1028136462
법인등록번호1101110395065
설립일1985.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW249.620202712021361.82022618.1202327.32024
영업이익100M KRW-20.12020-25.72021-13.32022-15.12023-14.12024
순이익100M KRW-15.72020-27.220213.52022-22.32023-12.52024
Item20242023202220212020
자산총계14.3억원29.8억원395.2억원199.9억원240.3억원
부채총계10억원12.9억원302.7억원110.9억원124.1억원
자본총계4.4억원16.9억원92.5억원89억원116.3억원
매출액27.3억원618.1억원361.8억원271억원249.6억원
영업이익-14.1억원-15.1억원-13.3억원-25.7억원-20.1억원
순이익-12.5억원-22.3억원3.5억원-27.2억원-15.7억원

VI.Financial Ratios

FY2024 basis

-51.54%

영업이익률

-45.93%

순이익률

-87.49%

ROA

-285.84%

ROE

226.71%

부채비율

30.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연일물산 투심보고서 | Alpha Lenz