연우라이프

비상장계속사업자

YEONWOOLIFE. Lte.

김문용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연우라이프

Business Reg. No. 2158767792 · CEO 김문용

I.Investment Overview

Target연우라이프 (2158767792)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연우라이프
영문명YEONWOOLIFE. Lte.
대표자김문용
사업자등록번호2158767792
법인등록번호1101114848177
설립일2012.04.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.320216.220221.620231.52024-26.42025
영업이익100M KRW-1.22023-1.2202410.92025
순이익100M KRW16.32021-3.72023-22.820248.62025
Item20252024202320222021
자산총계118.4억원128.1억원156.8억원172.1억원181.4억원
부채총계121.7억원122.8억원128.8억원140.4억원139.1억원
자본총계-3.3억원5.3억원28억원31.7억원42.3억원
매출액-26.4억원1.5억원1.6억원6.2억원2,657만원
영업이익10.9억원-1.2억원-1.2억원
순이익8.6억원-22.8억원-3.7억원16.3억원

VI.Financial Ratios

FY2025 basis

-41.19%

영업이익률

-32.45%

순이익률

7.23%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연우라이프 투심보고서 | Alpha Lenz