예림임업

비상장계속사업자

Yerim company

전용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예림임업

Business Reg. No. 1378169052 · CEO 전용진

I.Investment Overview

Target예림임업 (1378169052)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예림임업
영문명Yerim company
대표자전용진
사업자등록번호1378169052
법인등록번호1201110374728
설립일2007.12.20
종업원수360명

V.Workforce

360

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,293.920211,033.92022856.12023891.720249692025
영업이익100M KRW132.5202176.9202227.7202326.3202431.32025
순이익100M KRW126.3202148.2202217.9202322.72024107.62025
Item20252024202320222021
자산총계1,423.3억원1,129.4억원1,142.1억원1,194.5억원1,211.9억원
부채총계495.9억원326억원361.6억원431.8억원497.4억원
자본총계927.4억원803.3억원780.6억원762.7억원714.5억원
매출액969억원891.7억원856.1억원1,033.9억원1,293.9억원
영업이익31.3억원26.3억원27.7억원76.9억원132.5억원
순이익107.6억원22.7억원17.9억원48.2억원126.3억원

VII.Financial Ratios

FY2025 basis

3.23%

영업이익률

11.11%

순이익률

7.56%

ROA

11.61%

ROE

53.47%

부채비율

65.16%

자기자본비율

VIII.R&D Activity

Keywords 중밀도 섬유판, 폐 섬유, 난연성, 압력, 톱 밥

YearProjectsPapersPatents
2013002
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예림임업 투심보고서 | Alpha Lenz