예스코

비상장계속사업자

Yesco Co., Ltd.

김환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예스코

Business Reg. No. 7328801079 · CEO 김환

I.Investment Overview

Target예스코 (7328801079)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예스코
영문명Yesco Co., Ltd.
대표자김환
사업자등록번호7328801079
법인등록번호1101116708494
설립일2018.04.03
종업원수305명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • INVENI Co., Ltd.100.00%
ShareholderRelationSharesPrePost
INVENI Co., Ltd.최대주주 본인2,000,000100.00%100.00%

VI.Key Executives

NameTitleCareer
김환전무고려대 경영학 석사 LS전선㈜ 인사노경팀 부장 LS전선㈜ 구미/인동지원실 실장 INVENI Co., Ltd. 경영지원부문장
김은일이사서강대 경제학과 ㈜ 예스코 고객서비스부문장 ㈜ 예스코 기획재경부문장
이정숙담당연세대 아동학과 ㈜ 예스코 경영진단팀장 ㈜ 예스코 재경팀장
오주용감사성균관대 경제학과 삼성중공업㈜ 재무팀 프로

VII.Workforce

305

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10,645.8202211,093.3202311,060.4202411,874.12025
영업이익100M KRW1102022198.72023196.32024206.72025
순이익100M KRW16220221602023141.72024178.72025
Item2025202420232022
자산총계8,685.6억원7,628.8억원7,838.6억원8,304억원
부채총계6,397.3억원6,237.9억원6,373.5억원6,781억원
자본총계2,288.3억원1,390.9억원1,465.1억원1,523억원
매출액11,874.1억원11,060.4억원11,093.3억원10,645.8억원
영업이익206.7억원196.3억원198.7억원110억원
순이익178.7억원141.7억원160억원162억원

IX.Financial Ratios

FY2025 basis

1.74%

영업이익률

1.51%

순이익률

12.01%

매출총이익률

2.06%

ROA

7.81%

ROE

279.56%

부채비율

79.83%

유동비율

26.35%

자기자본비율

7.36%

매출액증가율

8,937원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼일회계법인
2025.12.31-
2025.12.31적정의견한영회계법인
2024.12.31적정의견삼일회계법인
2024.12.31-
2024.12.31적정의견한영회계법인
2023.12.31적정한영회계법인
2022.12.31적정한영회계법인
2022.12.31적정삼일회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예스코 투심보고서 | Alpha Lenz