예스코리아

비상장계속사업자

yeskorea corporation

이충현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예스코리아

Business Reg. No. 1278603553 · CEO 이충현

I.Investment Overview

Target예스코리아 (1278603553)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예스코리아
영문명yeskorea corporation
대표자이충현
사업자등록번호1278603553
법인등록번호2801110080249
설립일2007.03.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW583.92021262.22022182.52023237.22024127.22025
영업이익100M KRW70.720218.420221.62024-9.92025
순이익100M KRW732021-106.22023-52.7202453.22025
Item20252024202320222021
자산총계921.8억원993.4억원1,006.3억원1,183억원1,164.6억원
부채총계900.9억원914.2억원970.8억원1,041.3억원993.4억원
자본총계20.9억원79.3억원35.5억원141.7억원171.2억원
매출액127.2억원237.2억원182.5억원262.2억원583.9억원
영업이익-9.9억원1.6억원8.4억원70.7억원
순이익53.2억원-52.7억원-106.2억원73억원

VI.Financial Ratios

FY2025 basis

-7.74%

영업이익률

41.83%

순이익률

5.77%

ROA

254.59%

ROE

4,309.82%

부채비율

2.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예스코리아 투심보고서 | Alpha Lenz