예성건축종합건축사사무소

비상장계속사업자

Yesung Architects & Engineers

이진수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예성건축종합건축사사무소

Business Reg. No. 1208122457 · CEO 이진수

I.Investment Overview

Target예성건축종합건축사사무소 (1208122457)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예성건축종합건축사사무소
영문명Yesung Architects & Engineers
대표자이진수
사업자등록번호1208122457
법인등록번호1101110913544
설립일1993.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.720219.8202210.1202310.920249.62025
영업이익100M KRW1.820213.520223.920234.3202432025
순이익100M KRW-0.220210.12022-0.32023-0.22024-1.12025
Item20252024202320222021
자산총계149억원149.5억원150.6억원148.7억원152.1억원
부채총계124.6억원124억원124.8억원122.6억원126.1억원
자본총계24.4억원25.6억원25.7억원26.1억원26억원
매출액9.6억원10.9억원10.1억원9.8억원8.7억원
영업이익3억원4.3억원3.9억원3.5억원1.8억원
순이익-1.1억원-1,923만원-3,486만원517만원-2,076만원

VI.Financial Ratios

FY2025 basis

31.18%

영업이익률

-11.56%

순이익률

-0.75%

ROA

-4.55%

ROE

509.52%

부채비율

16.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예성건축종합건축사사무소 투심보고서 | Alpha Lenz