예탑엔지니어링

비상장계속사업자

YETOP Engineering co., Ltd

이천석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예탑엔지니어링

Business Reg. No. 2218119314 · CEO 이천석

I.Investment Overview

Target예탑엔지니어링 (2218119314)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예탑엔지니어링
영문명YETOP Engineering co., Ltd
대표자이천석
사업자등록번호2218119314
법인등록번호1101112251314
설립일2001.05.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.32021220222.120233.920242.62025
영업이익100M KRW-12.32021-12.82022-12.82023-11.8202412.32025
순이익100M KRW-11.92021-12.32022-12.32023-11.4202411.82025
Item20252024202320222021
자산총계175.9억원175.4억원175.9억원175.8억원176.1억원
부채총계520.9억원508.5억원497.6억원485.1억원473.2억원
자본총계-345억원-333.1억원-321.7억원-309.4억원-297.1억원
매출액2.6억원3.9억원2.1억원2억원2.3억원
영업이익12.3억원-11.8억원-12.8억원-12.8억원-12.3억원
순이익11.8억원-11.4억원-12.3억원-12.3억원-11.9억원

VI.Financial Ratios

FY2025 basis

477.64%

영업이익률

459.29%

순이익률

6.73%

ROA

—

ROE

—

부채비율

—

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예탑엔지니어링 투심보고서 | Alpha Lenz