예원에벤에셀

비상장계속사업자

yewon Ebenezer

강정희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예원에벤에셀

Business Reg. No. 2208736705 · CEO 강정희

I.Investment Overview

Target예원에벤에셀 (2208736705)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예원에벤에셀
영문명yewon Ebenezer
대표자강정희
사업자등록번호2208736705
법인등록번호1101113535709
설립일2006.09.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.920200.920210.620227.520232.42024
영업이익100M KRW1.42020-3.52021-2.420223.12023-13.42024
순이익100M KRW-0.92020-9.72021-23.72022-7.2202352.22024
Item20242023202220212020
자산총계46.6억원188억원175.5억원180.5억원168.4억원
부채총계33.1억원226.8억원207억원188.3억원166.6억원
자본총계13.5억원-38.7억원-31.6억원-7.8억원1.9억원
매출액2.4억원7.5억원6,020만원9,217만원2.9억원
영업이익-13.4억원3.1억원-2.4억원-3.5억원1.4억원
순이익52.2억원-7.2억원-23.7억원-9.7억원-8,847만원

VI.Financial Ratios

FY2024 basis

-552.5%

영업이익률

2,147.09%

순이익률

111.99%

ROA

387.63%

ROE

246.13%

부채비율

28.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예원에벤에셀 투심보고서 | Alpha Lenz