어업회사법인예원

비상장계속사업자

Yewon Co., LTD.

김중옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

어업회사법인예원

Business Reg. No. 6978101253 · CEO 김중옥

I.Investment Overview

Target어업회사법인예원 (6978101253)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명어업회사법인예원
영문명Yewon Co., LTD.
대표자김중옥
사업자등록번호6978101253
법인등록번호2053110011861
설립일2019.01.09
종업원수38명

V.Workforce

38

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW86.4202188.82022113.42023952024124.72025
영업이익100M KRW-2.420217202215.3202315.9202425.32025
순이익100M KRW-4.720214.7202212.7202319.3202421.22025
Item20252024202320222021
자산총계172.1억원171.7억원149.7억원160.6억원148.9억원
부채총계118.9억원139.6억원137억원160.6억원153.6억원
자본총계53.2억원32억원12.7억원-362만원-4.8억원
매출액124.7억원95억원113.4억원88.8억원86.4억원
영업이익25.3억원15.9억원15.3억원7억원-2.4억원
순이익21.2억원19.3억원12.7억원4.7억원-4.7억원

VII.Financial Ratios

FY2025 basis

20.32%

영업이익률

17.01%

순이익률

12.32%

ROA

39.83%

ROE

223.3%

부채비율

30.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

어업회사법인예원 투심보고서 | Alpha Lenz