와이에이치디벨롭먼트

비상장계속사업자

yhdevelopment

윤강식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이에이치디벨롭먼트

Business Reg. No. 7108602375 · CEO 윤강식

I.Investment Overview

Target와이에이치디벨롭먼트 (7108602375)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이에이치디벨롭먼트
영문명yhdevelopment
대표자윤강식
사업자등록번호7108602375
법인등록번호1101117895357
설립일2021.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-3.92021-4.22022-3.22023-1.82024-1.52025
순이익100M KRW-52021-8.82022-9.12023-6.52024-6.12025
Item20252024202320222021
자산총계157.1억원157.6억원157.5억원158.9억원137.6억원
부채총계188.5억원182.9억원176.4억원168.7억원141.6억원
자본총계-31.5억원-25.4억원-18.9억원-9.8억원-4억원
매출액0원
영업이익-1.5억원-1.8억원-3.2억원-4.2억원-3.9억원
순이익-6.1억원-6.5억원-9.1억원-8.8억원-5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-3.88%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이에이치디벨롭먼트 투심보고서 | Alpha Lenz