연세대학교송도캠퍼스제이기숙사

비상장계속사업자

YIC The Second Dormitory Co.,Ltd.

김현정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연세대학교송도캠퍼스제이기숙사

Business Reg. No. 1318655744 · CEO 김현정

I.Investment Overview

Target연세대학교송도캠퍼스제이기숙사 (1318655744)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연세대학교송도캠퍼스제이기숙사
영문명YIC The Second Dormitory Co.,Ltd.
대표자김현정
사업자등록번호1318655744
법인등록번호1201110688616
설립일2013.12.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12202218.4202322.1202418.2202515.12026
영업이익100M KRW11.9202218.3202322202418.1202514.92026
순이익100M KRW-0.22022-0.720230.12024-0.12025-0.12026
Item20262025202420232022
자산총계391억원403.5억원440.3억원474.3억원508.3억원
부채총계391.8억원404.1억원440.8억원474.9억원508.3억원
자본총계-7,566만원-6,141만원-5,272만원-6,128만원841만원
매출액15.1억원18.2억원22.1억원18.4억원12억원
영업이익14.9억원18.1억원22억원18.3억원11.9억원
순이익-1,425만원-869만원856만원-6,969만원-2,400만원

VI.Financial Ratios

FY2026 basis

99.04%

영업이익률

-0.94%

순이익률

-0.04%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연세대학교송도캠퍼스제이기숙사 투심보고서 | Alpha Lenz