이산특수강

비상장계속사업자

YISAN SPECIAL STEEL CO.,LTD.

신판이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이산특수강

Business Reg. No. 1408120564 · CEO 신판이

I.Investment Overview

Target이산특수강 (1408120564)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이산특수강
영문명YISAN SPECIAL STEEL CO.,LTD.
대표자신판이
사업자등록번호1408120564
법인등록번호1355110178430
설립일2007.02.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW214.520211892022191.22023183.72024141.62025
영업이익100M KRW5.420215.320229.82023-7.920240.62025
순이익100M KRW0.920211202212023-13.22024-3.82025
Item20252024202320222021
자산총계156억원165억원166.1억원157.6억원156.4억원
부채총계98억원103.2억원102.6억원95억원94.8억원
자본총계58억원61.8억원63.5억원62.6억원61.6억원
매출액141.6억원183.7억원191.2억원189억원214.5억원
영업이익6,357만원-7.9억원9.8억원5.3억원5.4억원
순이익-3.8억원-13.2억원9,599만원1억원8,915만원

VI.Financial Ratios

FY2025 basis

0.45%

영업이익률

-2.71%

순이익률

-2.46%

ROA

-6.61%

ROE

169.02%

부채비율

37.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이산특수강 투심보고서 | Alpha Lenz