와이제이

비상장계속사업자

YJ Corp.

김진태, 이용덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이제이

Business Reg. No. 3628802205 · CEO 김진태, 이용덕

I.Investment Overview

Target와이제이 (3628802205)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이제이
영문명YJ Corp.
대표자김진태, 이용덕
사업자등록번호3628802205
법인등록번호1348110625303
설립일2021.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.32021439.92022967.72023302.420243.22025
영업이익100M KRW-32.42021139.72022286.6202316.32024-21.52025
순이익100M KRW-41.62021113.92022203202319.32024-8.22025
Item20252024202320222021
자산총계102.3억원219.5억원803.7억원526.6억원442.6억원
부채총계15.7억원16.8억원528.3억원454.1억원484.1억원
자본총계86.5억원202.7억원275.4억원72.5억원-41.5억원
매출액3.2억원302.4억원967.7억원439.9억원17.3억원
영업이익-21.5억원16.3억원286.6억원139.7억원-32.4억원
순이익-8.2억원19.3억원203억원113.9억원-41.6억원

VI.Financial Ratios

FY2025 basis

-676.05%

영업이익률

-257.99%

순이익률

-8%

ROA

-9.46%

ROE

18.18%

부채비율

84.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이제이 투심보고서 | Alpha Lenz