와이제이지산개발

비상장계속사업자

YJ DEVELOPMENT

이종민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이제이지산개발

Business Reg. No. 1078761124 · CEO 이종민

I.Investment Overview

Target와이제이지산개발 (1078761124)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이제이지산개발
영문명YJ DEVELOPMENT
대표자이종민
사업자등록번호1078761124
법인등록번호1101114725292
설립일2011.11.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,687.5202136.5202233.82023
영업이익100M KRW537.92021-92.42022-17.52023-12.82024-122025
순이익100M KRW410.52021-55.92022-152023-23.92024-15.42025
Item20252024202320222021
자산총계529.6억원529.1억원510.7억원520.8억원1,963.5억원
부채총계368억원352.1억원309.7억원304.8억원1,691.7억원
자본총계161.6억원177억원201억원215.9억원271.8억원
매출액33.8억원36.5억원1,687.5억원
영업이익-12억원-12.8억원-17.5억원-92.4억원537.9억원
순이익-15.4억원-23.9억원-15억원-55.9억원410.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.92%

ROA

-9.56%

ROE

227.76%

부채비율

30.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이제이지산개발 투심보고서 | Alpha Lenz