와이제이씨

비상장계속사업자

YJC CO.,LTD

사영각

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이제이씨

Business Reg. No. 2348101071 · CEO 사영각

I.Investment Overview

Target와이제이씨 (2348101071)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이제이씨
영문명YJC CO.,LTD
대표자사영각
사업자등록번호2348101071
법인등록번호1244110146028
설립일2014.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.6202116.5202215.5202315.7202415.52025
영업이익100M KRW4.6202110.8202210.1202311.320248.42025
순이익100M KRW-4.62021120221.420231.620241.52025
Item20252024202320222021
자산총계296.9억원299.2억원304.7억원300.7억원300.5억원
부채총계280.9억원284.7억원291.7억원289.1억원290억원
자본총계16억원14.5억원12.9억원11.6억원10.5억원
매출액15.5억원15.7억원15.5억원16.5억원20.6억원
영업이익8.4억원11.3억원10.1억원10.8억원4.6억원
순이익1.5억원1.6억원1.4억원1억원-4.6억원

VI.Financial Ratios

FY2025 basis

54.04%

영업이익률

9.5%

순이익률

0.5%

ROA

9.2%

ROE

1,756.03%

부채비율

5.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이제이씨 투심보고서 | Alpha Lenz