와이케이산업개발

비상장계속사업자

YK lndustrial Development Co., Ltd.

유연웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이케이산업개발

Business Reg. No. 3158802058 · CEO 유연웅

I.Investment Overview

Target와이케이산업개발 (3158802058)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이케이산업개발
영문명YK lndustrial Development Co., Ltd.
대표자유연웅
사업자등록번호3158802058
법인등록번호1342110242133
설립일2020.11.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2822022571.12023202.5202423.62025
영업이익100M KRW-0202120.9202292.62023-57.32024-125.72025
순이익100M KRW02021212022832023-73.520241912025
Item20252024202320222021
자산총계341.6억원365.5억원584.8억원564.5억원398.9억원
부채총계501.9억원334.9억원480.7억원543.4억원398.8억원
자본총계-160.3억원30.6억원104.1억원21.1억원1,399만원
매출액23.6억원202.5억원571.1억원282억원
영업이익-125.7억원-57.3억원92.6억원20.9억원-8,000원
순이익191억원-73.5억원83억원21억원30만원

VI.Financial Ratios

FY2025 basis

-533.27%

영업이익률

810.38%

순이익률

55.91%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이케이산업개발 투심보고서 | Alpha Lenz