와이케이메탈

비상장계속사업자

YKMETAL

김민진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이케이메탈

Business Reg. No. 6118701120 · CEO 김민진

I.Investment Overview

Target와이케이메탈 (6118701120)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이케이메탈
영문명YKMETAL
대표자김민진
사업자등록번호6118701120
법인등록번호1943110052380
설립일2019.02.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.12021234.820222672023199.32024112.62025
영업이익100M KRW-420210.920225.820239.420246.12025
순이익100M KRW-6.320213.720224.720235.820241.22025
Item20252024202320222021
자산총계222.2억원228.8억원195억원214.7억원181.8억원
부채총계187.2억원195.1억원179.5억원203.9억원174.7억원
자본총계35억원33.7억원15.5억원10.8억원7.1억원
매출액112.6억원199.3억원267억원234.8억원75.1억원
영업이익6.1억원9.4억원5.8억원9,330만원-4억원
순이익1.2억원5.8억원4.7억원3.7억원-6.3억원

VI.Financial Ratios

FY2025 basis

5.43%

영업이익률

1.1%

순이익률

0.56%

ROA

3.55%

ROE

535.66%

부채비율

15.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이케이메탈 투심보고서 | Alpha Lenz