와이엠

비상장계속사업자

YM

김미숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이엠

Business Reg. No. 6038176763 · CEO 김미숙

I.Investment Overview

Target와이엠 (6038176763)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이엠
영문명YM
대표자김미숙
사업자등록번호6038176763
법인등록번호1801110744797
설립일2011.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.220216.22022420233.320242.12025
영업이익100M KRW1.7202112022-0.42023-0.920240.82025
순이익100M KRW-0.92021-2.420220.92023-5.820245.92025
Item20252024202320222021
자산총계134.4억원135.6억원139억원135.7억원127.2억원
부채총계124.9억원120.2억원117.8억원115.3억원104.4억원
자본총계9.5억원15.4억원21.2억원20.4억원22.8억원
매출액2.1억원3.3억원4억원6.2억원6.2억원
영업이익8,178만원-9,213만원-4,278만원9,956만원1.7억원
순이익5.9억원-5.8억원8,552만원-2.4억원-9,373만원

VI.Financial Ratios

FY2025 basis

39.42%

영업이익률

282.71%

순이익률

4.36%

ROA

61.59%

ROE

1,311.24%

부채비율

7.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이엠 투심보고서 | Alpha Lenz