와이앤케이투게더

비상장계속사업자

YNKTOGETHER co., ltd

공경식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이앤케이투게더

Business Reg. No. 1058719519 · CEO 공경식

I.Investment Overview

Target와이앤케이투게더 (1058719519)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이앤케이투게더
영문명YNKTOGETHER co., ltd
대표자공경식
사업자등록번호1058719519
법인등록번호1101113877979
설립일2008.04.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW213.92021185.22022155.42023193.92024228.92025
영업이익100M KRW2.520216.7202220202322.5202416.42025
순이익100M KRW2.720213.4202214.8202320.520249.92025
Item20252024202320222021
자산총계205.3억원189.7억원184.2억원182.7억원180.8억원
부채총계95.8억원90.2억원105.1억원118.5억원119.9억원
자본총계109.5억원99.5억원79.1억원64.2억원60.8억원
매출액228.9억원193.9억원155.4억원185.2억원213.9억원
영업이익16.4억원22.5억원20억원6.7억원2.5억원
순이익9.9억원20.5억원14.8억원3.4억원2.7억원

VI.Financial Ratios

FY2025 basis

7.16%

영업이익률

4.35%

순이익률

4.85%

ROA

9.08%

ROE

87.51%

부채비율

53.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이앤케이투게더 투심보고서 | Alpha Lenz