연안

비상장계속사업자

YOEN AN CONSTRUCTION COMPANY

박서현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연안

Business Reg. No. 7448800772 · CEO 박서현

I.Investment Overview

Target연안 (7448800772)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연안
영문명YOEN AN CONSTRUCTION COMPANY
대표자박서현
사업자등록번호7448800772
법인등록번호1348110442666
설립일2018.02.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1202021144.62022248.82023223.32024132.62025
영업이익100M KRW17.7202140.3202261.9202334.6202427.42025
순이익100M KRW7.9202123.3202233202310.5202482025
Item20252024202320222021
자산총계611.8억원507.7억원428.1억원423.9억원316억원
부채총계483.6억원387.6억원320.4억원349.2억원264.6억원
자본총계128.2억원120.2억원107.7억원74.7억원51.4억원
매출액132.6억원223.3억원248.8억원144.6억원120억원
영업이익27.4억원34.6억원61.9억원40.3억원17.7억원
순이익8억원10.5억원33억원23.3억원7.9억원

VI.Financial Ratios

FY2025 basis

20.68%

영업이익률

6.06%

순이익률

1.31%

ROA

6.26%

ROE

377.15%

부채비율

20.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연안 투심보고서 | Alpha Lenz