용비통상

비상장계속사업자

YONG BEE TRADING CPRP.

김성인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

용비통상

Business Reg. No. 2138163518 · CEO 김성인

I.Investment Overview

Target용비통상 (2138163518)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명용비통상
영문명YONG BEE TRADING CPRP.
대표자김성인
사업자등록번호2138163518
법인등록번호1101110887658
설립일1992.09.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW372.12021421.82022416.72023451.12024451.82025
영업이익100M KRW55.7202158.6202261.9202372.1202466.52025
순이익100M KRW45.7202148.2202253.3202360.8202466.32025
Item20252024202320222021
자산총계342.7억원317.4억원268.1억원227.7억원194.1억원
부채총계37.9억원49억원40.4억원38.4억원45억원
자본총계304.8억원268.5억원227.7억원189.3억원149.2억원
매출액451.8억원451.1억원416.7억원421.8억원372.1억원
영업이익66.5억원72.1억원61.9억원58.6억원55.7억원
순이익66.3억원60.8억원53.3억원48.2억원45.7억원

VI.Financial Ratios

FY2025 basis

14.72%

영업이익률

14.68%

순이익률

19.36%

ROA

21.76%

ROE

12.43%

부채비율

88.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

용비통상 투심보고서 | Alpha Lenz