용원개발

비상장계속사업자

YONG WON DEVELOPMENT CO., LTD.

최 정 호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

용원개발

Business Reg. No. 6098113693 · CEO 최 정 호

I.Investment Overview

Target용원개발 (6098113693)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명용원개발
영문명YONG WON DEVELOPMENT CO., LTD.
대표자최 정 호
사업자등록번호6098113693
법인등록번호1901110011764
설립일1986.08.01
종업원수86명

V.Workforce

86

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2662021275.22022245.52023234.420242112025
영업이익100M KRW91.4202189202263202353202421.12025
순이익100M KRW109.6202186.9202262.32023-302.82024-89.42025
Item20252024202320222021
자산총계1,721.8억원1,887.3억원2,181.3억원2,138.8억원2,048.8억원
부채총계1,398.6억원1,489.1억원1,318.1억원1,337.7억원1,337.4억원
자본총계323.3억원398.3억원863.1억원801.1억원711.4억원
매출액211억원234.4억원245.5억원275.2억원266억원
영업이익21.1억원53억원63억원89억원91.4억원
순이익-89.4억원-302.8억원62.3억원86.9억원109.6억원

VII.Financial Ratios

FY2025 basis

9.99%

영업이익률

-42.35%

순이익률

-5.19%

ROA

-27.64%

ROE

432.59%

부채비율

18.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

용원개발 투심보고서 | Alpha Lenz