용전

비상장계속사업자

yongjeon.,co.ltd

서상윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

용전

Business Reg. No. 5148121333 · CEO 서상윤

I.Investment Overview

Target용전 (5148121333)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명용전
영문명yongjeon.,co.ltd
대표자서상윤
사업자등록번호5148121333
법인등록번호1701110053421
설립일1991.07.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.42021892022106.42023111.3202496.22025
영업이익100M KRW2.820216202211.720231620247.42025
순이익100M KRW1.820214.220228.6202312.8202462025
Item20252024202320222021
자산총계157.5억원165.9억원159.1억원153.2억원146.9억원
부채총계65억원70.7억원76.6억원79.4억원77.3억원
자본총계92.6억원95.3억원82.4억원73.8억원69.6억원
매출액96.2억원111.3억원106.4억원89억원75.4억원
영업이익7.4억원16억원11.7억원6억원2.8억원
순이익6억원12.8억원8.6억원4.2억원1.8억원

VI.Financial Ratios

FY2025 basis

7.7%

영업이익률

6.24%

순이익률

3.81%

ROA

6.49%

ROE

70.18%

부채비율

58.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

용전 투심보고서 | Alpha Lenz