용마루건설

비상장계속사업자

YONGMARU CONSTRUCTION

문헌철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

용마루건설

Business Reg. No. 6218153322 · CEO 문헌철

I.Investment Overview

Target용마루건설 (6218153322)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명용마루건설
영문명YONGMARU CONSTRUCTION
대표자문헌철
사업자등록번호6218153322
법인등록번호1801110441616
설립일2003.03.04
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5352021305.52022234.42023189.3202419.12025
영업이익100M KRW-37.22021-35.82022920234.9202424.62025
순이익100M KRW-36.82021-34.520223.220232.6202429.62025
Item20252024202320222021
자산총계119.9억원167억원184억원169.8억원225.7억원
부채총계88.2억원105.8억원125.3억원114.4억원135.7억원
자본총계31.7억원61.3억원58.7억원55.5억원90억원
매출액19.1억원189.3억원234.4억원305.5억원535억원
영업이익24.6억원4.9억원9억원-35.8억원-37.2억원
순이익29.6억원2.6억원3.2억원-34.5억원-36.8억원

VII.Financial Ratios

FY2025 basis

128.84%

영업이익률

154.57%

순이익률

24.65%

ROA

93.14%

ROE

277.92%

부채비율

26.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

용마루건설 투심보고서 | Alpha Lenz