용문피에프브이

비상장계속사업자

YONGMUN PFV Corp.

윤건중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

용문피에프브이

Business Reg. No. 1298701882 · CEO 윤건중

I.Investment Overview

Target용문피에프브이 (1298701882)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명용문피에프브이
영문명YONGMUN PFV Corp.
대표자윤건중
사업자등록번호1298701882
법인등록번호1341110550877
설립일2020.04.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW32.22021133.62022225.52023144.82024327.32025
영업이익100M KRW-25.1202116202248.1202325.42024-2.52025
순이익100M KRW-37.22021-0.620223020238.12024-11.72025
Item20252024202320222021
자산총계443.5억원391.3억원354.3억원368억원301.6억원
부채총계459.8억원396.1억원367.2억원410.9억원343.8억원
자본총계-16.4억원-4.7억원-12.8억원-42.8억원-42.2억원
매출액327.3억원144.8억원225.5억원133.6억원32.2억원
영업이익-2.5억원25.4억원48.1억원16억원-25.1억원
순이익-11.7억원8.1억원30억원-6,449만원-37.2억원

VI.Financial Ratios

FY2025 basis

-0.77%

영업이익률

-3.57%

순이익률

-2.63%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

용문피에프브이 투심보고서 | Alpha Lenz