용성패키지

비상장계속사업자

YONGSUNG

최용석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

용성패키지

Business Reg. No. 1268136191 · CEO 최용석

I.Investment Overview

Target용성패키지 (1268136191)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명용성패키지
영문명YONGSUNG
대표자최용석
사업자등록번호1268136191
법인등록번호1342110028195
설립일1999.01.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.42021171.22022153.62023185.82024166.22025
영업이익100M KRW11.720219.920226.9202310.520248.62025
순이익100M KRW820215.420220.520235.820247.12025
Item20252024202320222021
자산총계237억원209.7억원205.8억원208.9억원205.5억원
부채총계174.4억원154.2억원156.1억원159.7억원161.6억원
자본총계62.6억원55.5억원49.8억원49.2억원43.9억원
매출액166.2억원185.8억원153.6억원171.2억원166.4억원
영업이익8.6억원10.5억원6.9억원9.9억원11.7억원
순이익7.1억원5.8억원5,105만원5.4억원8억원

VI.Financial Ratios

FY2025 basis

5.15%

영업이익률

4.29%

순이익률

3.01%

ROA

11.38%

ROE

278.36%

부채비율

26.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

용성패키지 투심보고서 | Alpha Lenz