연희화학공업

비상장계속사업자

Yonhee Chemical

임방빈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연희화학공업

Business Reg. No. 1368131757 · CEO 임방빈

I.Investment Overview

Target연희화학공업 (1368131757)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연희화학공업
영문명Yonhee Chemical
대표자임방빈
사업자등록번호1368131757
법인등록번호1244110037847
설립일1999.03.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW457.12021206.12022316.82023274.32024205.72025
영업이익100M KRW432021-41.120224.32023-23.82024-44.12025
순이익100M KRW42.6202115.120226.12023-28.42024-45.32025
Item20252024202320222021
자산총계507.3억원498.2억원524.8억원546.9억원670.1억원
부채총계273.3억원235.4억원225.9억원234.8억원334.6억원
자본총계234억원262.8억원298.8억원312.1억원335.4억원
매출액205.7억원274.3억원316.8억원206.1억원457.1억원
영업이익-44.1억원-23.8억원4.3억원-41.1억원43억원
순이익-45.3억원-28.4억원6.1억원15.1억원42.6억원

VI.Financial Ratios

FY2025 basis

-21.45%

영업이익률

-22%

순이익률

-8.92%

ROA

-19.34%

ROE

116.76%

부채비율

46.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연희화학공업 투심보고서 | Alpha Lenz