연임

비상장계속사업자

YONIM

박혜원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

연임

Business Reg. No. 1208816202 · CEO 박혜원

I.Investment Overview

Target연임 (1208816202)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명연임
영문명YONIM
대표자박혜원
사업자등록번호1208816202
법인등록번호1101115468023
설립일2014.07.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.2201979.9202164.6202458.72025
영업이익100M KRW2.42019-9.7202029.620210.4202419.12025
순이익100M KRW0.62019-14.2202021.52021-8.5202415.72025
Item20252024202120202019
자산총계179.8억원153.5억원83.6억원173.3억원171.4억원
부채총계239.9억원229.4억원116.4억원227.7억원211.5억원
자본총계-60.1억원-75.9억원-32.9억원-54.4억원-40.2억원
매출액58.7억원64.6억원79.9억원22.2억원
영업이익19.1억원3,827만원29.6억원-9.7억원2.4억원
순이익15.7억원-8.5억원21.5억원-14.2억원5,701만원

VI.Financial Ratios

FY2025 basis

32.48%

영업이익률

26.8%

순이익률

8.75%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

연임 투심보고서 | Alpha Lenz