유진제지

비상장계속사업자

Yoo-jin Paper Manufacture Co.,Ltd.

김은숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유진제지

Business Reg. No. 3398100907 · CEO 김은숙

I.Investment Overview

Target유진제지 (3398100907)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유진제지
영문명Yoo-jin Paper Manufacture Co.,Ltd.
대표자김은숙
사업자등록번호3398100907
법인등록번호1713110036430
설립일2017.09.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.12021111.52022123.72023115.62024126.52025
영업이익100M KRW3.920212.220225.420234.520244.42025
순이익100M KRW2.720210.12022320233.320243.52025
Item20252024202320222021
자산총계109.8억원106.5억원96.3억원114.3억원93.1억원
부채총계83.2억원81.3억원74.4억원95.4억원74.3억원
자본총계26.6억원25.1억원21.9억원18.9억원18.8억원
매출액126.5억원115.6억원123.7억원111.5억원103.1억원
영업이익4.4억원4.5억원5.4억원2.2억원3.9억원
순이익3.5억원3.3억원3억원1,054만원2.7억원

VI.Financial Ratios

FY2025 basis

3.49%

영업이익률

2.74%

순이익률

3.16%

ROA

13.03%

ROE

312.74%

부채비율

24.23%

자기자본비율

VII.R&D Activity

Fields 기계 > 로봇/자동화기계

Keywords 자동화, 포장, 컨베어, 카톤

YearProjectsPapersPatents
2023100
2012000
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유진제지 투심보고서 | Alpha Lenz