유니큰

비상장계속사업자

YOO NI KUN CO., LTD.

류해열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유니큰

Business Reg. No. 6108121188 · CEO 류해열

I.Investment Overview

Target유니큰 (6108121188)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유니큰
영문명YOO NI KUN CO., LTD.
대표자류해열
사업자등록번호6108121188
법인등록번호1812110029914
설립일1994.10.21
종업원수64명

V.Workforce

64

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW215.42021246.82022228.42023189.32024165.92025
영업이익100M KRW-26.32021-20.72022-58.22023-150.6202474.32025
순이익100M KRW-362021-32.62022-87.12023-177.7202486.32025
Item20252024202320222021
자산총계440.8억원468.3억원494.9억원557.7억원582.6억원
부채총계385.3억원674.8억원523.7억원499.4억원491.7억원
자본총계55.5억원-206.5억원-28.8억원58.3억원90.9억원
매출액165.9억원189.3억원228.4억원246.8억원215.4억원
영업이익74.3억원-150.6억원-58.2억원-20.7억원-26.3억원
순이익86.3억원-177.7억원-87.1억원-32.6억원-36억원

VII.Financial Ratios

FY2025 basis

44.81%

영업이익률

52.04%

순이익률

19.58%

ROA

155.52%

ROE

694.25%

부채비율

12.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유니큰 투심보고서 | Alpha Lenz