유준산업

비상장계속사업자

YooJun Industry Co., Ltd.

서상금

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유준산업

Business Reg. No. 5248800275 · CEO 서상금

I.Investment Overview

Target유준산업 (5248800275)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유준산업
영문명YooJun Industry Co., Ltd.
대표자서상금
사업자등록번호5248800275
법인등록번호1314110358723
설립일2016.01.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW518.82021649.42022386.12023399.12024216.82025
영업이익100M KRW792021161.1202235.8202329.220242.32025
순이익100M KRW58.42021114.720227.620238.72024-23.42025
Item20252024202320222021
자산총계951.8억원938억원836.8억원961.7억원884.7억원
부채총계514.3억원477.1억원384.7억원517.2억원554.9억원
자본총계437.5억원460.9억원452.1억원444.5억원329.9억원
매출액216.8억원399.1억원386.1억원649.4억원518.8억원
영업이익2.3억원29.2억원35.8억원161.1억원79억원
순이익-23.4억원8.7억원7.6억원114.7억원58.4억원

VI.Financial Ratios

FY2025 basis

1.07%

영업이익률

-10.78%

순이익률

-2.46%

ROA

-5.34%

ROE

117.56%

부채비율

45.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유준산업 투심보고서 | Alpha Lenz