유정개발

비상장계속사업자

YOOJUNG Development Co.,Ltd.

최우경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유정개발

Business Reg. No. 1268134422 · CEO 최우경

I.Investment Overview

Target유정개발 (1268134422)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유정개발
영문명YOOJUNG Development Co.,Ltd.
대표자최우경
사업자등록번호1268134422
법인등록번호1312110008801
설립일1998.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1262021106.22022112.9202398.2202482.12025
영업이익100M KRW8.52021-1.22022-1.120232.42024-7.32025
순이익100M KRW13.92021320222.720234.52024-3.32025
Item20252024202320222021
자산총계299.2억원296.4억원256.8억원252.7억원239.4억원
부채총계107.9억원107.2억원72.9억원74억원66.7억원
자본총계191.4억원189.3억원183.8억원178.7억원172.7억원
매출액82.1억원98.2억원112.9억원106.2억원126억원
영업이익-7.3억원2.4억원-1.1억원-1.2억원8.5억원
순이익-3.3억원4.5억원2.7억원3억원13.9억원

VI.Financial Ratios

FY2025 basis

-8.83%

영업이익률

-4%

순이익률

-1.1%

ROA

-1.72%

ROE

56.37%

부채비율

63.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유정개발 투심보고서 | Alpha Lenz