유림산업

비상장계속사업자

Yoolim Industrial co.,ltd

임효진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유림산업

Business Reg. No. 5158114887 · CEO 임효진

I.Investment Overview

Target유림산업 (5158114887)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유림산업
영문명Yoolim Industrial co.,ltd
대표자임효진
사업자등록번호5158114887
법인등록번호1748110018914
설립일1999.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW54.9202161.8202267202370.12024104.72025
영업이익100M KRW-52.32021-38.32022-10.32023-4.5202415.42025
순이익100M KRW-54.62021-37.220220.62023-4.92024-15.32025
Item20252024202320222021
자산총계155.5억원170.9억원185억원186.7억원208.7억원
부채총계149.2억원149.2억원158.4억원264.8억원269.5억원
자본총계6.3억원21.7억원26.6억원-78.1억원-60.8억원
매출액104.7억원70.1억원67억원61.8억원54.9억원
영업이익15.4억원-4.5억원-10.3억원-38.3억원-52.3억원
순이익-15.3억원-4.9억원6,176만원-37.2억원-54.6억원

VI.Financial Ratios

FY2025 basis

14.68%

영업이익률

-14.63%

순이익률

-9.85%

ROA

-241.54%

ROE

2,351.41%

부채비율

4.08%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 냉간단조, 자동변속기, 사이드 기어, 파크기어, 고주파열처리

YearProjectsPapersPatents
2021000
2020100
2019200
2018200
2017100
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유림산업 투심보고서 | Alpha Lenz