유림개발

비상장계속사업자

YoolimDevelopement Corporation

유시영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유림개발

Business Reg. No. 3118801421 · CEO 유시영

I.Investment Overview

Target유림개발 (3118801421)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유림개발
영문명YoolimDevelopement Corporation
대표자유시영
사업자등록번호3118801421
법인등록번호1345110385896
설립일2019.03.07
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,671.9202141.9202224.320238.3202411.32025
영업이익100M KRW478.22021-36.52022-292023-47.220248.42025
순이익100M KRW328.32021-552022-40.62023-45.920247.72025
Item20252024202320222021
자산총계619.9억원444억원456.8억원425.6억원561.5억원
부채총계451.5억원268.9억원235.8억원163.9억원244.8억원
자본총계168.5억원175.1억원221억원261.7억원316.7억원
매출액11.3억원8.3억원24.3억원41.9억원1,671.9억원
영업이익8.4억원-47.2억원-29억원-36.5억원478.2억원
순이익7.7억원-45.9억원-40.6억원-55억원328.3억원

VII.Financial Ratios

FY2025 basis

74.56%

영업이익률

67.98%

순이익률

1.24%

ROA

4.56%

ROE

267.98%

부채비율

27.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유림개발 투심보고서 | Alpha Lenz