윤재씨앤디

비상장계속사업자

Yoon Jae c&d co.,ltd

박칠성, 최성필

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

윤재씨앤디

Business Reg. No. 1438600577 · CEO 박칠성, 최성필

I.Investment Overview

Target윤재씨앤디 (1438600577)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명윤재씨앤디
영문명Yoon Jae c&d co.,ltd
대표자박칠성, 최성필
사업자등록번호1438600577
법인등록번호1341110447454
설립일2016.08.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.72021389.62022198.32023104.5202441.32025
영업이익100M KRW15.2202126.32022-5.4202316.42024-52025
순이익100M KRW6202110.520223.320235.22024-4.92025
Item20252024202320222021
자산총계272.6억원284억원486.6억원361.1억원369.1억원
부채총계244.3억원249.5억원457.3억원335.1억원353.6억원
자본총계28.3억원34.5억원29.3억원26억원15.5억원
매출액41.3억원104.5억원198.3억원389.6억원198.7억원
영업이익-5억원16.4억원-5.4억원26.3억원15.2억원
순이익-4.9억원5.2억원3.3억원10.5억원6억원

VI.Financial Ratios

FY2025 basis

-12.06%

영업이익률

-11.8%

순이익률

-1.79%

ROA

-17.22%

ROE

863.48%

부채비율

10.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

윤재씨앤디 투심보고서 | Alpha Lenz