요석산업

비상장계속사업자

yosuk

양정인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

요석산업

Business Reg. No. 6168155973 · CEO 양정인

I.Investment Overview

Target요석산업 (6168155973)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명요석산업
영문명yosuk
대표자양정인
사업자등록번호6168155973
법인등록번호2201110056010
설립일2006.06.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW54.8202158.2202269202357202439.22025
영업이익100M KRW9.6202110.9202226.6202314.12024-3.52025
순이익100M KRW4.620215.8202226202310.72024-11.42025
Item20252024202320222021
자산총계276.9억원286.8억원272억원248.4억원219.5억원
부채총계143.8억원142.4억원138.3억원137.8억원114.7억원
자본총계133.1억원144.4억원133.7억원110.6억원104.8억원
매출액39.2억원57억원69억원58.2억원54.8억원
영업이익-3.5억원14.1억원26.6억원10.9억원9.6억원
순이익-11.4억원10.7억원26억원5.8억원4.6억원

VI.Financial Ratios

FY2025 basis

-8.81%

영업이익률

-29.03%

순이익률

-4.11%

ROA

-8.55%

ROE

108.09%

부채비율

48.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

요석산업 투심보고서 | Alpha Lenz