유엔아이

비상장계속사업자

YOU&I CORPORATION

대표이사 민홍기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유엔아이

Business Reg. No. 1348107377 · CEO 대표이사 민홍기

I.Investment Overview

Target유엔아이 (1348107377)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유엔아이
영문명YOU&I CORPORATION
대표자대표이사 민홍기
사업자등록번호1348107377
법인등록번호1101110005622
설립일1970.09.09
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW165.42021155.12022169.82023176.820241752025
영업이익100M KRW13.120214202215.5202316.9202413.32025
순이익100M KRW16.7202114.4202217.7202325.8202413.32025
Item20252024202320222021
자산총계326.9억원319.8억원300.3억원286.3억원302.4억원
부채총계24.3억원25억원27.2억원26.8억원28.3억원
자본총계302.6억원294.8억원273.1억원259.5억원274.1억원
매출액175억원176.8억원169.8억원155.1억원165.4억원
영업이익13.3억원16.9억원15.5억원4억원13.1억원
순이익13.3억원25.8억원17.7억원14.4억원16.7억원

VII.Financial Ratios

FY2025 basis

7.59%

영업이익률

7.6%

순이익률

4.07%

ROA

4.39%

ROE

8.02%

부채비율

92.57%

자기자본비율

VIII.R&D Activity

Fields 화공 > 정밀화학 · 재료 > 기타 재료

Keywords 컬러어레이, 씨모스, 이미지센서, 유기염료, 친환경

YearProjectsPapersPatents
2024100
2023101
2022100
2021103
2020102
2019165
2018200
2017201
2016100
2012000
2011100
2010200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유엔아이 투심보고서 | Alpha Lenz