유원산업기술

비상장계속사업자

YOU-ONE INDUSTRIAL TECHNOLOGY

김옥자,문수경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유원산업기술

Business Reg. No. 4178137228 · CEO 김옥자,문수경

I.Investment Overview

Target유원산업기술 (4178137228)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유원산업기술
영문명YOU-ONE INDUSTRIAL TECHNOLOGY
대표자김옥자,문수경
사업자등록번호4178137228
법인등록번호2062110037842
설립일2009.01.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW242202097.32021323.22023392.82024543.32025
영업이익100M KRW-29.320202.2202119.4202332202416.92025
순이익100M KRW-29.520205.6202117.3202326.5202415.32025
Item20252024202320212020
자산총계359.6억원219.8억원201.3억원81.5억원102.3억원
부채총계266.6억원142.1억원150.2억원75.3억원101.7억원
자본총계93.1억원77.7억원51.1억원6.2억원6,321만원
매출액543.3억원392.8억원323.2억원97.3억원242억원
영업이익16.9억원32억원19.4억원2.2억원-29.3억원
순이익15.3억원26.5억원17.3억원5.6억원-29.5억원

VI.Financial Ratios

FY2025 basis

3.12%

영업이익률

2.83%

순이익률

4.27%

ROA

16.49%

ROE

286.43%

부채비율

25.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유원산업기술 투심보고서 | Alpha Lenz