유창개발

비상장계속사업자

YOUCHANG Development Co., Ltd

김도균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유창개발

Business Reg. No. 5158133531 · CEO 김도균

I.Investment Overview

Target유창개발 (5158133531)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유창개발
영문명YOUCHANG Development Co., Ltd
대표자김도균
사업자등록번호5158133531
법인등록번호1749110007585
설립일2007.11.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.82021130.62022127.520231272024115.32025
영업이익100M KRW52.6202160202263.5202360.6202443.22025
순이익100M KRW9.1202125.7202224.3202323.120246.32025
Item20252024202320222021
자산총계1,521.1억원1,578억원1,405.1억원1,348억원1,312.7억원
부채총계1,322.8억원1,386억원1,278.3억원1,245.4억원1,229.1억원
자본총계198.3억원192억원126.8억원102.5억원83.6억원
매출액115.3억원127억원127.5억원130.6억원118.8억원
영업이익43.2억원60.6억원63.5억원60억원52.6억원
순이익6.3억원23.1억원24.3억원25.7억원9.1억원

VI.Financial Ratios

FY2025 basis

37.44%

영업이익률

5.45%

순이익률

0.41%

ROA

3.17%

ROE

667.22%

부채비율

13.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유창개발 투심보고서 | Alpha Lenz