유퍼스트보험마케팅

비상장계속사업자

YOUFIRST

전영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유퍼스트보험마케팅

Business Reg. No. 2018165134 · CEO 전영

I.Investment Overview

Target유퍼스트보험마케팅 (2018165134)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유퍼스트보험마케팅
영문명YOUFIRST
대표자전영
사업자등록번호2018165134
법인등록번호1101112177510
설립일2001.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,739.720211,874.620222,368.420232,923.820243,261.82025
영업이익100M KRW-29202114.6202235.2202310.920245.42025
순이익100M KRW-21.5202110.7202230.420238.620246.52025
Item20252024202320222021
자산총계103.5억원94.5억원90.9억원77.8억원75.1억원
부채총계47.4억원42억원44.5억원61억원68.9억원
자본총계56.1억원52.4억원46.5억원16.8억원6.3억원
매출액3,261.8억원2,923.8억원2,368.4억원1,874.6억원1,739.7억원
영업이익5.4억원10.9억원35.2억원14.6억원-29억원
순이익6.5억원8.6억원30.4억원10.7억원-21.5억원

VI.Financial Ratios

FY2025 basis

0.16%

영업이익률

0.2%

순이익률

6.27%

ROA

11.58%

ROE

84.58%

부채비율

54.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유퍼스트보험마케팅 투심보고서 | Alpha Lenz