영창실리콘

비상장계속사업자

young chang silicone.co.,ltd

박현우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영창실리콘

Business Reg. No. 1198134332 · CEO 박현우

I.Investment Overview

Target영창실리콘 (1198134332)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영창실리콘
영문명young chang silicone.co.,ltd
대표자박현우
사업자등록번호1198134332
법인등록번호1101111925556
설립일1986.05.01
종업원수69명

V.Workforce

69

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.72021288.82022250.22023204.62024307.82025
영업이익100M KRW9.1202116.6202211.620234.9202414.82025
순이익100M KRW8.2202113.8202210.720235.7202414.92025
Item20252024202320222021
자산총계231억원210.2억원199.1억원201.3억원176.6억원
부채총계84.9억원79억원73.6억원86.5억원75.6억원
자본총계146.1억원131.2억원125.5억원114.8억원101.1억원
매출액307.8억원204.6억원250.2억원288.8억원232.7억원
영업이익14.8억원4.9억원11.6억원16.6억원9.1억원
순이익14.9억원5.7억원10.7억원13.8억원8.2억원

VII.Financial Ratios

FY2025 basis

4.82%

영업이익률

4.85%

순이익률

6.46%

ROA

10.22%

ROE

58.07%

부채비율

63.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영창실리콘 투심보고서 | Alpha Lenz