영서물산

비상장계속사업자

YOUNG SEO CO.,LTD.

이용철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영서물산

Business Reg. No. 1058148822 · CEO 이용철

I.Investment Overview

Target영서물산 (1058148822)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영서물산
영문명YOUNG SEO CO.,LTD.
대표자이용철
사업자등록번호1058148822
법인등록번호1101110627236
설립일1989.05.08
종업원수37명

V.Workforce

37

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.62021149.92022153.12023117.1202484.22025
영업이익100M KRW4.220213.620223.22023-7.82024-8.52025
순이익100M KRW7.820215.5202213.920232.12024-25.22025
Item20252024202320222021
자산총계434.5억원459.9억원480.2억원476.4억원475.3억원
부채총계16.4억원10.6억원20.5억원19.9억원12.1억원
자본총계418.1억원449.3억원459.7억원456.6억원463.2억원
매출액84.2억원117.1억원153.1억원149.9억원153.6억원
영업이익-8.5억원-7.8억원3.2억원3.6억원4.2억원
순이익-25.2억원2.1억원13.9억원5.5억원7.8억원

VII.Financial Ratios

FY2025 basis

-10.09%

영업이익률

-29.93%

순이익률

-5.8%

ROA

-6.03%

ROE

3.93%

부채비율

96.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영서물산 투심보고서 | Alpha Lenz