영일산업

비상장계속사업자

YOUNGIL CO., LTD.

이영규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영일산업

Business Reg. No. 1268155126 · CEO 이영규

I.Investment Overview

Target영일산업 (1268155126)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영일산업
영문명YOUNGIL CO., LTD.
대표자이영규
사업자등록번호1268155126
법인등록번호1357110043217
설립일2001.06.30
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW223.72021256.42022329.32023422.72024217.52025
영업이익100M KRW3320216.5202222202329.1202417.52025
순이익100M KRW2220211.9202219.5202316202422.82025
Item20252024202320222021
자산총계352.9억원379.5억원377.7억원327.3억원340.3억원
부채총계142.3억원188.7억원197억원166.1억원178억원
자본총계210.5억원190.8억원180.7억원161.2억원162.3억원
매출액217.5억원422.7억원329.3억원256.4억원223.7억원
영업이익17.5억원29.1억원22억원6.5억원33억원
순이익22.8억원16억원19.5억원1.9억원22억원

VII.Financial Ratios

FY2025 basis

8.04%

영업이익률

10.46%

순이익률

6.45%

ROA

10.81%

ROE

67.59%

부채비율

59.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영일산업 투심보고서 | Alpha Lenz